NHPC
Working with the efficient development of hydroelectric power.
Launch date
Employees
Market cap
CAD17.5b
Enterprise valuation
CAD23.3b (Public information from Sep 2024)
Share price
INR92.75 NHPC.NS
Gurugram Haryana (HQ)
Financials
Estimates*
INR | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Revenues | 94.9b | 91.1b | 106.1b | 92.5b | 123.4b | 151.5b | 199.5b |
% growth | (4 %) | (4 %) | 16 % | (13 %) | 33 % | 23 % | 32 % |
EBITDA | 71.9b | 70.5b | 69.4b | 77.9b | 67.4b | 89.5b | 119.3b |
% EBITDA margin | 76 % | 77 % | 65 % | 84 % | 55 % | 59 % | 60 % |
Profit | 32.6b | 35.2b | 38.9b | 36.2b | 38.6b | 47.7b | 62.1b |
% profit margin | 34 % | 39 % | 37 % | 39 % | 31 % | 31 % | 31 % |
EV / revenue | 4.7x | 5.7x | 6.3x | 12.9x | 10.9x | 9.0x | 7.5x |
EV / EBITDA | 6.2x | 7.4x | 9.7x | 15.3x | 19.9x | 15.2x | 12.5x |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | N/A | IPO | |
* | $130m | Post IPO Debt | |
Total Funding | - |