Cyberdyne
Financials
Estimates*
JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Revenues | 1.9b | 2.2b | 3.3b | 4.4b | 5.2b | 6.0b | 7.2b |
% growth | 5 % | 15 % | 53 % | 32 % | 20 % | 14 % | 20 % |
EBITDA | 514m | (17.0m) | 599m | (778m) | (135m) | 471m | 1.1b |
% EBITDA margin | 27 % | (1 %) | 18 % | (18 %) | (3 %) | 8 % | 16 % |
Profit | (59.0m) | (492m) | (298m) | (1.5b) | (120m) | 352m | 892m |
% profit margin | (3 %) | (23 %) | (9 %) | (34 %) | (2 %) | 6 % | 12 % |
EV / revenue | 59.8x | 27.0x | 13.2x | 5.9x | 4.7x | 4.0x | 3.3x |
EV / EBITDA | 218.3x | -3415.1x | 72.3x | -33.0x | -181.2x | 51.3x | 20.4x |
R&D budget | 689m | 713m | 735m | 877m | - | - | - |
R&D % of revenue | 37 % | 33 % | 22 % | 20 % | - | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | Early VC | ||
N/A | Seed | ||
JPY1.0b | Late VC | ||
N/A | JPY650m | Early VC | |
JPY750m | Late VC | ||
N/A | JPY217m | Early VC | |
N/A | JPY2.2b | Early VC | |
N/A | - | ||
N/A | N/A | IPO | |
Total Funding | $37.1m |
Related Content
Recent News about Cyberdyne
EditCyberdyne Inc. is a pioneering company in the field of robotic and cybernics technology, specializing in medical rehabilitation devices. The company primarily serves healthcare providers, rehabilitation centers, and individual patients who require advanced solutions for conditions such as cerebral infarction, stroke, spinal injury, and fatigue. Operating in the medical technology market, Cyberdyne's core product is the Hybrid Assistive Limb (HAL), a robotic exoskeleton that supports and enhances human movement. The business model revolves around the sale and leasing of HAL units, as well as providing associated services and support. Revenue is generated through direct sales, subscription plans, and service contracts. Cyberdyne's innovative approach combines robotics with biological and neurological sciences to create cutting-edge solutions that significantly improve patient outcomes.
Keywords: robotic exoskeleton, medical rehabilitation, Hybrid Assistive Limb, healthcare technology, cerebral infarction, stroke recovery, spinal injury, fatigue management, advanced technology, cybernics.