Avary Holding
Launch date
Market cap
$10.8b
Enterprise valuation
$9.8b (Public information from Sep 2024)
Share price
CNY32.39 002938.SZ
Shenzhen Guangdong (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 29.9b | 33.3b | 36.2b | 32.1b | 36.8b | 41.0b | 45.3b |
| % growth | 12 % | 12 % | 9 % | (11 %) | 15 % | 11 % | 10 % |
| EBITDA | 5.3b | 6.5b | 8.9b | 6.7b | 6.5b | 7.8b | 8.7b |
| % EBITDA margin | 18 % | 19 % | 25 % | 21 % | 18 % | 19 % | 19 % |
| Profit | 2.8b | 3.3b | 5.0b | 3.3b | 3.7b | 4.6b | 5.2b |
| % profit margin | 10 % | 10 % | 14 % | 10 % | 10 % | 11 % | 11 % |
| EV / revenue | 3.9x | 3.0x | 1.6x | 1.4x | 2.0x | 1.8x | 1.6x |
| EV / EBITDA | 21.8x | 15.3x | 6.5x | 6.7x | 11.4x | 9.3x | 8.1x |
| R&D budget | 1.3b | 1.6b | 1.7b | 2.0b | - | - | - |
| R&D % of revenue | 4 % | 5 % | 5 % | 6 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
| N/A | N/A | IPO | |
| Total Funding | - | ||
